DataMuseum.dk

Presents historical artifacts from the history of:

CP/M

This is an automatic "excavation" of a thematic subset of
artifacts from Datamuseum.dk's BitArchive.

See our Wiki for more about CP/M

Excavated with: AutoArchaeologist - Free & Open Source Software.


top - download

⟦04a57d88b⟧

    Length: 4096 (0x1000)
    Names: »GEVTAB.CAL«

Derivation

└─⟦56cb05a1f⟧ Bits:30005457 SuperCalc/MBasic/Plan80
    └─ ⟦this⟧ »GEVTAB.CAL« 

Hex Dump

0x0000…0020 53 75 70 65 72 43 61 6c 63 20 76 65 72 2e 20 20 31 2e 31 32 0d 0a 42 72 65 61 6b 20 45 76 65 6e   ┆SuperCalc ver.  1.12  Break Even┆
0x0020…0040 20 41 6e 61 6c 79 73 65 3a 20 67 65 76 69 6e 73 74 2f 74 61 62 00 00 00 00 00 00 00 00 00 00 00   ┆ Analyse: gevinst/tab           ┆
0x0040…0060 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00   ┆                                ┆
0x0060…0080 00 00 00 00 00 00 1a 46 32 b6 18 00 0c 00 0f 02 0f 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00   ┆       F2                       ┆
0x0080…00a0 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00   ┆                                ┆
        […0xa…]
0x01e0…0200 00 00 00 00 00 00 00 01 00 00 00 00 00 01 01 15 50 00 01 04 14 37 00 12 00 00 00 00 00 00 00 00   ┆                P    7          ┆
0x0200…0220 00 00 09 01 01 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00   ┆                                ┆
0x0220…0240 04 01 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00   ┆                                ┆
0x0240…0260 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00   ┆                                ┆
        […0x5…]
0x0300…0320 00 00 24 00 22 42 72 65 61 6b 20 45 76 65 6e 20 41 6e 61 6c 79 73 65 3a 20 67 65 76 69 6e 73 74   ┆  $ "Break Even Analyse: gevinst┆
0x0320…0340 2f 74 61 62 00 28 42 39 2b 28 02 00 22 00 22 53 6f 6c 67 74 65 20 65 6e 68 65 64 65 72 00 79 73   ┆/tab (B9+(  " "Solgte enheder ys┆
0x0340…0360 65 3a 20 67 03 00 22 00 22 46 6f 72 74 6a 2e 20 65 6c 2e 20 74 61 62 00 79 73 65 3a 20 67 00 01   ┆e: g  " "Fortj. el. tab yse: g  ┆
0x0360…0380 02 00 22 56 61 72 65 62 65 74 65 67 6e 65 6c 73 65 00 79 73 65 3a 20 67 02 01 a2 00 43 10 00 00   ┆  "Varebetegnelse yse: g    C   ┆
0x0380…03a0 00 00 00 00 00 8c 42 31 38 00 65 00 79 73 65 3a 20 67 03 01 a6 00 00 00 00 00 00 00 00 00 00 8c   ┆      B18 e yse: g              ┆
0x03a0…03c0 43 32 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43   ┆C2*B3*(.01*(100-B19))-(B9+(B16*C┆
0x03c0…03e0 32 29 29 00 29 00 cf cf cf cf cf cf 00 02 01 00 22 44 65 74 61 69 6c 70 72 69 73 00 2a 42 01 02   ┆2)) )           "Detailpris *B  ┆
0x03e0…0400 50 00 30 00 65 74 61 69 02 02 a2 00 43 20 00 00 00 00 00 00 00 8c 43 32 2b 42 31 38 00 2e 30 31   ┆P 0 etai    C         C2+B18 .01┆
0x0400…0420 2a 28 03 02 a6 00 00 00 00 00 00 00 00 00 00 8c 43 33 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d   ┆*(              C3*B3*(.01*(100-┆
0x0420…0440 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 33 29 29 00 29 00 cf cf cf cf cf cf 02 03 a2 00   ┆B19))-(B9+(B16*C3)) )           ┆
0x0440…0460 43 30 00 00 00 00 00 00 00 8c 43 33 2b 42 31 38 00 2e 30 31 2a 28 03 03 a6 00 00 00 00 00 00 00   ┆C0        C3+B18 .01*(          ┆
0x0460…0480 00 00 00 8c 43 34 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42   ┆    C4*B3*(.01*(100-B19))-(B9+(B┆
0x0480…04a0 31 36 2a 43 34 29 29 00 29 00 cf cf cf cf cf cf 00 04 02 00 22 46 61 73 74 65 20 6f 6d 6b 6f 73   ┆16*C4)) )           "Faste omkos┆
0x04a0…04c0 74 6e 69 6e 67 65 72 00 2a 28 01 04 01 00 22 28 54 6f 74 61 6c 65 29 00 6f 73 74 6e 02 04 a2 00   ┆tninger *(    "(Totale) ostn    ┆
0x04c0…04e0 43 40 00 00 00 00 00 00 00 8c 43 34 2b 42 31 38 00 65 72 00 2a 28 03 04 a6 00 00 00 00 00 00 00   ┆C@        C4+B18 er *(          ┆
0x04e0…0500 00 00 00 8c 43 35 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42   ┆    C5*B3*(.01*(100-B19))-(B9+(B┆
0x0500…0520 31 36 2a 43 35 29 29 00 29 00 cf cf cf cf cf cf 00 05 21 00 22 20 55 64 76 69 6b 6c 69 6e 67 00   ┆16*C5)) )         ! " Udvikling ┆
0x0520…0540 2a 42 01 05 50 00 30 00 55 64 76 69 02 05 a2 00 43 50 00 00 00 00 00 00 00 8c 43 35 2b 42 31 38   ┆*B  P 0 Udvi    CP        C5+B18┆
0x0540…0560 00 2e 30 31 2a 28 03 05 a6 00 00 00 00 00 00 00 00 00 00 8c 43 36 2a 42 33 2a 28 2e 30 31 2a 28   ┆ .01*(              C6*B3*(.01*(┆
0x0560…0580 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 36 29 29 00 29 00 cf cf cf cf cf cf   ┆100-B19))-(B9+(B16*C6)) )       ┆
0x0580…05a0 00 06 22 00 22 20 4d 61 72 6b 65 64 73 66 7c 72 69 6e 67 00 28 2e 30 31 2a 28 01 06 50 00 30 00   ┆  " " Markedsføring (.01*(  P 0 ┆
0x05a0…05c0 4d 61 72 6b 02 06 a2 00 43 60 00 00 00 00 00 00 00 8c 43 36 2b 42 31 38 00 2e 30 31 2a 28 03 06   ┆Mark    C`        C6+B18 .01*(  ┆
0x05c0…05e0 a6 00 00 00 00 00 00 00 00 00 00 8c 43 37 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29   ┆            C7*B3*(.01*(100-B19)┆
0x05e0…0600 29 2d 28 42 39 2b 28 42 31 36 2a 43 37 29 29 00 29 00 cf cf cf cf cf cf 00 07 21 00 22 20 41 6e   ┆)-(B9+(B16*C7)) )         ! " An┆
0x0600…0620 64 72 65 00 00 00 43 37 2a 42 01 07 50 00 30 00 41 6e 64 72 02 07 a2 00 43 70 00 00 00 00 00 00   ┆dre   C7*B  P 0 Andr    Cp      ┆
0x0620…0640 00 8c 43 37 2b 42 31 38 00 2e 30 31 2a 28 03 07 a6 00 00 00 00 00 00 00 00 00 00 8c 43 38 2a 42   ┆  C7+B18 .01*(              C8*B┆
0x0640…0660 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 38 29 29 00   ┆3*(.01*(100-B19))-(B9+(B16*C8)) ┆
0x0660…0680 29 00 cf cf cf cf cf cf 00 08 02 00 22 54 6f 74 61 6c 65 20 66 61 73 74 65 20 6f 6d 6b 2e 00 31   ┆)           "Totale faste omk. 1┆
0x0680…06a0 2a 28 01 08 a2 00 00 00 00 00 00 00 00 00 00 8c 53 55 4d 28 42 36 3a 42 38 29 00 28 02 08 a2 00   ┆*(              SUM(B6:B8) (    ┆
0x06a0…06c0 43 80 00 00 00 00 00 00 00 8c 43 38 2b 42 31 38 00 42 38 29 00 28 03 08 a6 00 00 00 00 00 00 00   ┆C         C8+B18 B8) (          ┆
0x06c0…06e0 00 00 00 8c 43 39 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42   ┆    C9*B3*(.01*(100-B19))-(B9+(B┆
0x06e0…0700 31 36 2a 43 39 29 29 00 29 00 cf cf cf cf cf cf 02 09 a2 00 43 90 00 00 00 00 00 00 00 8c 43 39   ┆16*C9)) )           C         C9┆
0x0700…0720 2b 42 31 38 00 2e 30 31 2a 28 03 09 a6 00 00 00 00 00 00 00 00 00 00 8c 43 31 30 2a 42 33 2a 28   ┆+B18 .01*(              C10*B3*(┆
0x0720…0740 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 30 29 29 00 cf cf   ┆.01*(100-B19))-(B9+(B16*C10))   ┆
0x0740…0760 cf cf cf cf 00 0a 03 00 22 56 61 72 69 61 62 6c 65 20 6f 6d 6b 6f 73 74 6e 69 6e 67 65 72 00 31   ┆        "Variable omkostninger 1┆
0x0760…0780 30 30 2d 42 31 39 01 0a 01 00 22 28 50 72 2e 20 65 6e 68 65 64 29 00 6f 02 0a a2 00 44 10 00 00   ┆00-B19    "(Pr. enhed) o    D   ┆
0x0780…07a0 00 00 00 00 00 8c 43 31 30 2b 42 31 38 00 6e 67 65 72 03 0a a6 00 00 00 00 00 00 00 00 00 00 8c   ┆      C10+B18 nger              ┆
0x07a0…07c0 43 31 31 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a   ┆C11*B3*(.01*(100-B19))-(B9+(B16*┆
0x07c0…07e0 43 31 31 29 29 00 cf cf cf cf cf cf 00 0b 21 00 22 20 41 72 62 65 6a 64 73 6c 7c 6e 00 2a 01 0b   ┆C11))         ! " Arbejdsløn *  ┆
0x07e0…0800 50 00 30 00 41 72 62 65 02 0b a2 00 44 11 00 00 00 00 00 00 00 8c 43 31 31 2b 42 31 38 00 2e 30   ┆P 0 Arbe    D         C11+B18 .0┆
0x0800…0820 31 2a 03 0b a6 00 00 00 00 00 00 00 00 00 00 8c 43 31 32 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30   ┆1*              C12*B3*(.01*(100┆
0x0820…0840 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 32 29 29 00 cf cf cf cf cf cf 00 0c 21 00   ┆-B19))-(B9+(B16*C12))         ! ┆
0x0840…0860 22 20 4d 61 74 65 72 69 61 6c 65 72 00 2a 01 0c 50 00 30 00 4d 61 74 65 02 0c a2 00 44 12 00 00   ┆" Materialer *  P 0 Mate    D   ┆
0x0860…0880 00 00 00 00 00 8c 43 31 32 2b 42 31 38 00 2e 30 31 2a 03 0c a6 00 00 00 00 00 00 00 00 00 00 8c   ┆      C12+B18 .01*              ┆
0x0880…08a0 43 31 33 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a   ┆C13*B3*(.01*(100-B19))-(B9+(B16*┆
0x08a0…08c0 43 31 33 29 29 00 cf cf cf cf cf cf 00 0d 21 00 22 20 45 6d 62 61 6c 6c 61 67 65 00 33 2a 01 0d   ┆C13))         ! " Emballage 3*  ┆
0x08c0…08e0 50 00 30 00 45 6d 62 61 02 0d a2 00 44 13 00 00 00 00 00 00 00 8c 43 31 33 2b 42 31 38 00 2e 30   ┆P 0 Emba    D         C13+B18 .0┆
0x08e0…0900 31 2a 03 0d a6 00 00 00 00 00 00 00 00 00 00 8c 43 31 34 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30   ┆1*              C14*B3*(.01*(100┆
0x0900…0920 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 34 29 29 00 cf cf cf cf cf cf 00 0e 21 00   ┆-B19))-(B9+(B16*C14))         ! ┆
0x0920…0940 22 20 41 6e 64 72 65 00 00 00 43 31 34 2a 01 0e 50 00 30 00 41 6e 64 72 02 0e a2 00 44 14 00 00   ┆" Andre   C14*  P 0 Andr    D   ┆
0x0940…0960 00 00 00 00 00 8c 43 31 34 2b 42 31 38 00 2e 30 31 2a 03 0e a6 00 00 00 00 00 00 00 00 00 00 8c   ┆      C14+B18 .01*              ┆
0x0960…0980 43 31 35 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a   ┆C15*B3*(.01*(100-B19))-(B9+(B16*┆
0x0980…09a0 43 31 35 29 29 00 cf cf cf cf cf cf 00 0f 02 00 22 54 6f 74 61 6c 65 20 76 61 72 69 61 62 6c 65   ┆C15))           "Totale variable┆
0x09a0…09c0 20 6f 6d 6b 2e 00 01 0f a3 00 00 00 00 00 00 00 00 00 00 8c 53 55 4d 28 42 31 32 3a 42 31 35 29   ┆ omk.               SUM(B12:B15)┆
0x09c0…09e0 00 31 30 30 2d 42 31 39 02 0f a2 00 44 15 00 00 00 00 00 00 00 8c 43 31 35 2b 42 31 38 00 42 31   ┆ 100-B19    D         C15+B18 B1┆
0x09e0…0a00 35 29 03 0f a6 00 00 00 00 00 00 00 00 00 00 8c 43 31 36 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30   ┆5)              C16*B3*(.01*(100┆
0x0a00…0a20 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 36 29 29 00 cf cf cf cf cf cf 02 10 a2 00   ┆-B19))-(B9+(B16*C16))           ┆
0x0a20…0a40 44 16 00 00 00 00 00 00 00 8c 43 31 36 2b 42 31 38 00 2e 30 31 2a 03 10 a6 00 00 00 00 00 00 00   ┆D         C16+B18 .01*          ┆
0x0a40…0a60 00 00 00 8c 43 31 37 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28   ┆    C17*B3*(.01*(100-B19))-(B9+(┆
0x0a60…0a80 42 31 36 2a 43 31 37 29 29 00 cf cf cf cf cf cf 00 11 02 00 22 4b 76 61 6e 74 75 6d 73 66 6f 72   ┆B16*C17))           "Kvantumsfor┆
0x0a80…0aa0 7c 67 65 6c 73 65 00 30 31 2a 01 11 50 02 31 30 30 00 6e 74 02 11 a2 00 44 17 00 00 00 00 00 00   ┆øgelse 01*  P 100 nt    D       ┆
0x0aa0…0ac0 00 8c 43 31 37 2b 42 31 38 00 00 30 31 2a 03 11 a6 00 00 00 00 00 00 00 00 00 00 8c 43 31 38 2a   ┆  C17+B18  01*              C18*┆
0x0ac0…0ae0 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 38 29   ┆B3*(.01*(100-B19))-(B9+(B16*C18)┆
0x0ae0…0b00 29 00 cf cf cf cf cf cf 00 12 21 00 22 52 61 62 61 74 20 28 25 29 00 25 29 00 01 12 50 00 2e 35   ┆)         ! "Rabat (%) %)   P .5┆
0x0b00…0b20 30 00 6b 6f 02 12 a2 00 44 18 00 00 00 00 00 00 00 8c 43 31 38 2b 42 31 38 00 2e 30 31 2a 03 12   ┆0 ko    D         C18+B18 .01*  ┆
0x0b20…0b40 a6 00 00 00 00 00 00 00 00 00 00 8c 43 31 39 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39   ┆            C19*B3*(.01*(100-B19┆
0x0b40…0b60 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 39 29 29 00 cf cf cf cf cf cf 02 13 a2 00 44 19 00 00   ┆))-(B9+(B16*C19))           D   ┆
0x0b60…0b80 00 00 00 00 00 8c 43 31 39 2b 42 31 38 00 2e 30 31 2a 03 13 a6 00 00 00 00 00 00 00 00 00 00 8c   ┆      C19+B18 .01*              ┆
0x0b80…0ba0 43 32 30 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a   ┆C20*B3*(.01*(100-B19))-(B9+(B16*┆
0x0ba0…0bc0 43 32 30 29 29 00 cf cf cf cf cf cf 02 14 a2 00 44 20 00 00 00 00 00 00 00 8c 43 32 30 2b 42 31   ┆C20))           D         C20+B1┆
0x0bc0…0be0 38 00 2e 30 31 2a 03 14 a6 00 00 00 00 00 00 00 00 00 00 8c 43 32 31 2a 42 33 2a 28 2e 30 31 2a   ┆8 .01*              C21*B3*(.01*┆
0x0be0…0c00 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 31 29 29 00 cf cf cf cf cf cf   ┆(100-B19))-(B9+(B16*C21))       ┆
0x0c00…0c20 02 15 a2 00 44 21 00 00 00 00 00 00 00 8c 43 32 31 2b 42 31 38 00 2e 30 31 2a 03 15 a6 00 00 00   ┆    D!        C21+B18 .01*      ┆
0x0c20…0c40 00 00 00 00 00 00 00 8c 43 32 32 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28   ┆        C22*B3*(.01*(100-B19))-(┆
0x0c40…0c60 42 39 2b 28 42 31 36 2a 43 32 32 29 29 00 cf cf cf cf cf cf 02 16 a2 00 44 22 00 00 00 00 00 00   ┆B9+(B16*C22))           D"      ┆
0x0c60…0c80 00 8c 43 32 32 2b 42 31 38 00 2e 30 31 2a 03 16 a6 00 00 00 00 00 00 00 00 00 00 8c 43 32 33 2a   ┆  C22+B18 .01*              C23*┆
0x0c80…0ca0 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 33 29   ┆B3*(.01*(100-B19))-(B9+(B16*C23)┆
0x0ca0…0cc0 29 00 cf cf cf cf cf cf 02 17 a2 00 44 23 00 00 00 00 00 00 00 8c 43 32 33 2b 42 31 38 00 2e 30   ┆)           D#        C23+B18 .0┆
0x0cc0…0ce0 31 2a 03 17 a6 00 00 00 00 00 00 00 00 00 00 8c 43 32 34 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30   ┆1*              C24*B3*(.01*(100┆
0x0ce0…0d00 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 34 29 29 00 cf cf cf cf cf cf 02 18 a2 00   ┆-B19))-(B9+(B16*C24))           ┆
0x0d00…0d20 44 24 00 00 00 00 00 00 00 8c 43 32 34 2b 42 31 38 00 2e 30 31 2a 03 18 a6 00 00 00 00 00 00 00   ┆D$        C24+B18 .01*          ┆
0x0d20…0d40 00 00 00 8c 43 32 35 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28   ┆    C25*B3*(.01*(100-B19))-(B9+(┆
0x0d40…0d60 42 31 36 2a 43 32 35 29 29 00 cf cf cf cf cf cf 02 19 a2 00 44 25 00 00 00 00 00 00 00 8c 43 32   ┆B16*C25))           D%        C2┆
0x0d60…0d80 35 2b 42 31 38 00 2e 30 31 2a 03 19 a6 00 00 00 00 00 00 00 00 00 00 8c 43 32 36 2a 42 33 2a 28   ┆5+B18 .01*              C26*B3*(┆
0x0d80…0da0 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 36 29 29 00 cf cf   ┆.01*(100-B19))-(B9+(B16*C26))   ┆
0x0da0…0dc0 cf cf cf cf 02 1a a2 00 44 26 00 00 00 00 00 00 00 8c 43 32 36 2b 42 31 38 00 2e 30 31 2a 03 1a   ┆        D&        C26+B18 .01*  ┆
0x0dc0…0de0 a6 00 00 00 00 00 00 00 00 00 00 8c 43 32 37 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39   ┆            C27*B3*(.01*(100-B19┆
0x0de0…0e00 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 37 29 29 00 cf cf cf cf cf cf 02 1b a2 00 44 27 00 00   ┆))-(B9+(B16*C27))           D'  ┆
0x0e00…0e20 00 00 00 00 00 8c 43 32 37 2b 42 31 38 00 2e 30 31 2a 03 1b a6 00 00 00 00 00 00 00 00 00 00 8c   ┆      C27+B18 .01*              ┆
0x0e20…0e40 43 32 38 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a   ┆C28*B3*(.01*(100-B19))-(B9+(B16*┆
0x0e40…0e60 43 32 38 29 29 00 cf cf cf cf cf cf 02 1c a2 00 44 28 00 00 00 00 00 00 00 8c 43 32 38 2b 42 31   ┆C28))           D(        C28+B1┆
0x0e60…0e80 38 00 2e 30 31 2a 03 1c a6 00 00 00 00 00 00 00 00 00 00 8c 43 32 39 2a 42 33 2a 28 2e 30 31 2a   ┆8 .01*              C29*B3*(.01*┆
0x0e80…0ea0 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 39 29 29 00 cf cf cf cf cf cf   ┆(100-B19))-(B9+(B16*C29))       ┆
0x0ea0…0ec0 02 1d a2 00 44 29 00 00 00 00 00 00 00 8c 43 32 39 2b 42 31 38 00 2e 30 31 2a 03 1d a6 00 00 00   ┆    D)        C29+B18 .01*      ┆
0x0ec0…0ee0 00 00 00 00 00 00 00 8c 43 33 30 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28   ┆        C30*B3*(.01*(100-B19))-(┆
0x0ee0…0f00 42 39 2b 28 42 31 36 2a 43 33 30 29 29 00 cf cf cf cf cf cf 02 1e a2 00 44 30 00 00 00 00 00 00   ┆B9+(B16*C30))           D0      ┆
0x0f00…0f20 00 8c 43 33 30 2b 42 31 38 00 2e 30 31 2a 03 1e a6 00 00 00 00 00 00 00 00 00 00 8c 43 33 31 2a   ┆  C30+B18 .01*              C31*┆
0x0f20…0f40 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 33 31 29   ┆B3*(.01*(100-B19))-(B9+(B16*C31)┆
0x0f40…0f60 29 00 cf cf cf cf cf cf 02 1f a2 00 44 31 00 00 00 00 00 00 00 8c 43 33 31 2b 42 31 38 00 2e 30   ┆)           D1        C31+B18 .0┆
0x0f60…0f80 31 2a 03 1f a6 00 00 00 00 00 00 00 00 00 00 8c 43 33 32 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30   ┆1*              C32*B3*(.01*(100┆
0x0f80…0fa0 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 33 32 29 29 00 cf cf cf cf cf cf 1a 1a 1a 1a   ┆-B19))-(B9+(B16*C32))           ┆
0x0fa0…0fc0 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a   ┆                                ┆
        […0x2…]