|
DataMuseum.dkPresents historical artifacts from the history of: CP/M |
This is an automatic "excavation" of a thematic subset of
See our Wiki for more about CP/M Excavated with: AutoArchaeologist - Free & Open Source Software. |
top - download
Length: 4096 (0x1000)
Names: »BRKEVN.CAL«
└─⟦56cb05a1f⟧ Bits:30005457 SuperCalc/MBasic/Plan80
└─⟦this⟧ »BRKEVN.CAL«
0x0000…0020 (0,) 53 75 70 65 72 43 61 6c 63 20 76 65 72 2e 20 20 31 2e 31 32 0d 0a 20 20 20 20 20 42 72 65 61 6b ┆SuperCalc ver. 1.12 Break┆
0x0020…0040 20 45 76 65 6e 20 41 6e 61 6c 79 73 69 73 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 ┆ Even Analysis ┆
0x0040…0060 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 ┆ ┆
0x0060…0080 00 00 00 00 00 00 1a 46 32 b6 18 00 0c 00 0c 02 0c 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 ┆ F2 ┆
0x0080…00a0 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 ┆ ┆
[…0xa…]
0x01e0…0200 00 00 00 00 00 00 00 01 00 00 00 00 00 01 01 15 50 00 00 04 13 37 01 0a 00 00 00 00 00 00 00 00 ┆ P 7 ┆
0x0200…0220 (2,) 00 00 09 01 01 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 ┆ ┆
0x0220…0240 03 01 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 ┆ ┆
0x0240…0260 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 ┆ ┆
[…0x5…]
0x0300…0320 (3,) 00 00 23 00 22 20 20 20 20 20 42 72 65 61 6b 20 45 76 65 6e 20 41 6e 61 6c 79 73 69 73 00 63 20 ┆ # " Break Even Analysis c ┆
0x0320…0340 57 6f 02 00 21 00 22 55 6e 69 74 73 20 53 6f 6c 64 00 45 76 03 00 22 00 22 50 72 6f 66 69 74 20 ┆Wo ! "Units Sold Ev " "Profit ┆
0x0340…0360 6f 72 20 4c 6f 73 73 00 20 41 6e 61 6c 79 00 01 02 00 22 50 72 6f 64 75 63 74 20 4e 61 6d 65 00 ┆or Loss Analy "Product Name ┆
0x0360…0380 73 00 20 41 6e 61 6c 79 02 01 a2 00 43 10 00 00 00 00 00 00 00 00 42 31 38 00 73 00 20 41 6e 61 ┆s Analy C B18 s Ana┆
0x0380…03a0 6c 79 03 01 a6 00 00 00 00 00 00 00 00 00 00 00 43 32 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d ┆ly C2*B3*(.01*(100-┆
0x03a0…03c0 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 29 29 00 cf cf cf cf cf cf cf cf 00 02 02 00 ┆B19))-(B9+(B16*C2)) ┆
0x03c0…03e0 22 52 65 74 61 69 6c 20 50 72 69 63 65 00 33 2a 28 2e 30 31 2a 28 01 02 50 00 30 00 65 74 61 69 ┆"Retail Price 3*(.01*( P 0 etai┆
0x03e0…0400 02 02 a2 00 43 20 00 00 00 00 00 00 00 00 43 32 2b 42 31 38 00 2e 30 31 2a 28 03 02 a6 00 00 00 ┆ C C2+B18 .01*( ┆
0x0400…0420 (4,) 00 00 00 00 00 00 00 00 43 33 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 ┆ C3*B3*(.01*(100-B19))-(B┆
0x0420…0440 39 2b 28 42 31 36 2a 43 33 29 29 00 cf cf cf cf cf cf cf cf 02 03 a2 00 43 30 00 00 00 00 00 00 ┆9+(B16*C3)) C0 ┆
0x0440…0460 00 00 43 33 2b 42 31 38 00 2e 30 31 2a 28 03 03 a6 00 00 00 00 00 00 00 00 00 00 00 43 34 2a 42 ┆ C3+B18 .01*( C4*B┆
0x0460…0480 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 34 29 29 00 ┆3*(.01*(100-B19))-(B9+(B16*C4)) ┆
0x0480…04a0 cf cf cf cf cf cf cf cf 00 04 01 00 22 46 69 78 65 64 20 43 6f 73 74 73 00 42 01 04 01 00 22 20 ┆ "Fixed Costs B " ┆
0x04a0…04c0 28 54 6f 74 61 6c 73 29 00 73 00 42 02 04 a2 00 43 40 00 00 00 00 00 00 00 00 43 34 2b 42 31 38 ┆(Totals) s B C@ C4+B18┆
0x04c0…04e0 00 2e 30 31 2a 28 03 04 a6 00 00 00 00 00 00 00 00 00 00 00 43 35 2a 42 33 2a 28 2e 30 31 2a 28 ┆ .01*( C5*B3*(.01*(┆
0x04e0…0500 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 35 29 29 00 cf cf cf cf cf cf cf cf ┆100-B19))-(B9+(B16*C5)) ┆
0x0500…0520 (5,) 00 05 22 00 22 20 20 44 65 76 65 6c 6f 70 6d 65 6e 74 00 2a 28 2e 30 31 2a 28 01 05 50 00 30 00 ┆ " " Development *(.01*( P 0 ┆
0x0520…0540 20 44 65 76 02 05 a2 00 43 50 00 00 00 00 00 00 00 00 43 35 2b 42 31 38 00 2e 30 31 2a 28 03 05 ┆ Dev CP C5+B18 .01*( ┆
0x0540…0560 a6 00 00 00 00 00 00 00 00 00 00 00 43 36 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 ┆ C6*B3*(.01*(100-B19)┆
0x0560…0580 29 2d 28 42 39 2b 28 42 31 36 2a 43 36 29 29 00 cf cf cf cf cf cf cf cf 00 06 21 00 22 20 20 4d ┆)-(B9+(B16*C6)) ! " M┆
0x0580…05a0 61 72 6b 65 74 69 6e 67 00 42 01 06 50 00 30 00 20 4d 61 72 02 06 a2 00 43 60 00 00 00 00 00 00 ┆arketing B P 0 Mar C` ┆
0x05a0…05c0 00 00 43 36 2b 42 31 38 00 2e 30 31 2a 28 03 06 a6 00 00 00 00 00 00 00 00 00 00 00 43 37 2a 42 ┆ C6+B18 .01*( C7*B┆
0x05c0…05e0 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 37 29 29 00 ┆3*(.01*(100-B19))-(B9+(B16*C7)) ┆
0x05e0…0600 cf cf cf cf cf cf cf cf 00 07 21 00 22 20 20 4f 74 68 65 72 00 00 43 37 2a 42 01 07 50 00 30 00 ┆ ! " Other C7*B P 0 ┆
0x0600…0620 (6,) 20 4f 74 68 02 07 a2 00 43 70 00 00 00 00 00 00 00 00 43 37 2b 42 31 38 00 2e 30 31 2a 28 03 07 ┆ Oth Cp C7+B18 .01*( ┆
0x0620…0640 a6 00 00 00 00 00 00 00 00 00 00 00 43 38 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 ┆ C8*B3*(.01*(100-B19)┆
0x0640…0660 29 2d 28 42 39 2b 28 42 31 36 2a 43 38 29 29 00 cf cf cf cf cf cf cf cf 00 08 02 00 22 54 4f 54 ┆)-(B9+(B16*C8)) "TOT┆
0x0660…0680 41 4c 20 46 69 78 65 64 20 43 6f 73 74 00 30 31 2a 28 01 08 a2 00 00 00 00 00 00 00 00 00 00 00 ┆AL Fixed Cost 01*( ┆
0x0680…06a0 53 55 4d 28 42 36 3a 42 38 29 00 28 02 08 a2 00 43 80 00 00 00 00 00 00 00 00 43 38 2b 42 31 38 ┆SUM(B6:B8) ( C C8+B18┆
0x06a0…06c0 00 42 38 29 00 28 03 08 a6 00 00 00 00 00 00 00 00 00 00 00 43 39 2a 42 33 2a 28 2e 30 31 2a 28 ┆ B8) ( C9*B3*(.01*(┆
0x06c0…06e0 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 39 29 29 00 cf cf cf cf cf cf cf cf ┆100-B19))-(B9+(B16*C9)) ┆
0x06e0…0700 02 09 a2 00 43 90 00 00 00 00 00 00 00 00 43 39 2b 42 31 38 00 2e 30 31 2a 28 03 09 a6 00 00 00 ┆ C C9+B18 .01*( ┆
0x0700…0720 (7,) 00 00 00 00 00 00 00 00 43 31 30 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 ┆ C10*B3*(.01*(100-B19))-(┆
0x0720…0740 42 39 2b 28 42 31 36 2a 43 31 30 29 29 00 cf cf cf cf cf cf 00 0a 02 00 22 56 61 72 69 61 62 6c ┆B9+(B16*C10)) "Variabl┆
0x0740…0760 65 20 43 6f 73 74 73 00 2a 28 2e 30 31 2a 01 0a 01 00 22 20 28 50 65 72 20 55 6e 69 74 29 00 74 ┆e Costs *(.01* " (Per Unit) t┆
0x0760…0780 02 0a a2 00 44 10 00 00 00 00 00 00 00 00 43 31 30 2b 42 31 38 00 2e 30 31 2a 03 0a a6 00 00 00 ┆ D C10+B18 .01* ┆
0x0780…07a0 00 00 00 00 00 00 00 00 43 31 31 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 ┆ C11*B3*(.01*(100-B19))-(┆
0x07a0…07c0 42 39 2b 28 42 31 36 2a 43 31 31 29 29 00 cf cf cf cf cf cf 00 0b 21 00 22 20 20 4c 61 62 6f 72 ┆B9+(B16*C11)) ! " Labor┆
0x07c0…07e0 00 00 43 31 31 2a 01 0b 50 00 30 00 20 4c 61 62 02 0b a2 00 44 11 00 00 00 00 00 00 00 00 43 31 ┆ C11* P 0 Lab D C1┆
0x07e0…0800 31 2b 42 31 38 00 2e 30 31 2a 03 0b a6 00 00 00 00 00 00 00 00 00 00 00 43 31 32 2a 42 33 2a 28 ┆1+B18 .01* C12*B3*(┆
0x0800…0820 (8,) 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 32 29 29 00 cf cf ┆.01*(100-B19))-(B9+(B16*C12)) ┆
0x0820…0840 cf cf cf cf 00 0c 21 00 22 20 20 4d 61 74 65 72 69 61 6c 73 00 2a 01 0c 50 00 30 00 20 4d 61 74 ┆ ! " Materials * P 0 Mat┆
0x0840…0860 02 0c a2 00 44 12 00 00 00 00 00 00 00 00 43 31 32 2b 42 31 38 00 2e 30 31 2a 03 0c a6 00 00 00 ┆ D C12+B18 .01* ┆
0x0860…0880 00 00 00 00 00 00 00 00 43 31 33 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 ┆ C13*B3*(.01*(100-B19))-(┆
0x0880…08a0 42 39 2b 28 42 31 36 2a 43 31 33 29 29 00 cf cf cf cf cf cf 00 0d 21 00 22 20 20 50 61 63 6b 61 ┆B9+(B16*C13)) ! " Packa┆
0x08a0…08c0 67 69 6e 67 00 2a 01 0d 50 00 30 00 20 50 61 63 02 0d a2 00 44 13 00 00 00 00 00 00 00 00 43 31 ┆ging * P 0 Pac D C1┆
0x08c0…08e0 33 2b 42 31 38 00 2e 30 31 2a 03 0d a6 00 00 00 00 00 00 00 00 00 00 00 43 31 34 2a 42 33 2a 28 ┆3+B18 .01* C14*B3*(┆
0x08e0…0900 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 34 29 29 00 cf cf ┆.01*(100-B19))-(B9+(B16*C14)) ┆
0x0900…0920 (9,) cf cf cf cf 00 0e 21 00 22 20 20 4f 74 68 65 72 00 00 43 31 34 2a 01 0e 50 00 30 00 20 4f 74 68 ┆ ! " Other C14* P 0 Oth┆
0x0920…0940 02 0e a2 00 44 14 00 00 00 00 00 00 00 00 43 31 34 2b 42 31 38 00 2e 30 31 2a 03 0e a6 00 00 00 ┆ D C14+B18 .01* ┆
0x0940…0960 00 00 00 00 00 00 00 00 43 31 35 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 ┆ C15*B3*(.01*(100-B19))-(┆
0x0960…0980 42 39 2b 28 42 31 36 2a 43 31 35 29 29 00 cf cf cf cf cf cf 00 0f 02 00 22 54 4f 54 41 4c 20 56 ┆B9+(B16*C15)) "TOTAL V┆
0x0980…09a0 61 72 69 61 62 6c 65 20 43 6f 73 74 00 2a 01 0f a3 00 00 00 00 00 00 00 00 00 00 00 53 55 4d 28 ┆ariable Cost * SUM(┆
0x09a0…09c0 42 31 32 3a 42 31 35 29 00 31 30 30 2d 42 31 39 02 0f a2 00 44 15 00 00 00 00 00 00 00 00 43 31 ┆B12:B15) 100-B19 D C1┆
0x09c0…09e0 35 2b 42 31 38 00 42 31 35 29 03 0f a6 00 00 00 00 00 00 00 00 00 00 00 43 31 36 2a 42 33 2a 28 ┆5+B18 B15) C16*B3*(┆
0x09e0…0a00 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 36 29 29 00 cf cf ┆.01*(100-B19))-(B9+(B16*C16)) ┆
0x0a00…0a20 (10,) cf cf cf cf 02 10 a2 00 44 16 00 00 00 00 00 00 00 00 43 31 36 2b 42 31 38 00 2e 30 31 2a 03 10 ┆ D C16+B18 .01* ┆
0x0a20…0a40 a6 00 00 00 00 00 00 00 00 00 00 00 43 31 37 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 ┆ C17*B3*(.01*(100-B19┆
0x0a40…0a60 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 37 29 29 00 cf cf cf cf cf cf 00 11 02 00 22 51 75 61 ┆))-(B9+(B16*C17)) "Qua┆
0x0a60…0a80 6e 74 69 74 79 20 49 6e 63 72 65 6d 65 6e 74 00 31 2a 01 11 50 02 31 30 30 00 6e 74 02 11 a2 00 ┆ntity Increment 1* P 100 nt ┆
0x0a80…0aa0 44 17 00 00 00 00 00 00 00 00 43 31 37 2b 42 31 38 00 74 00 31 2a 03 11 a6 00 00 00 00 00 00 00 ┆D C17+B18 t 1* ┆
0x0aa0…0ac0 00 00 00 00 43 31 38 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 ┆ C18*B3*(.01*(100-B19))-(B9+(┆
0x0ac0…0ae0 42 31 36 2a 43 31 38 29 29 00 cf cf cf cf cf cf 00 12 02 00 22 44 69 73 63 6f 75 6e 74 20 52 61 ┆B16*C18)) "Discount Ra┆
0x0ae0…0b00 74 65 20 28 25 29 00 30 31 2a 01 12 50 02 35 30 00 73 63 6f 02 12 a2 00 44 18 00 00 00 00 00 00 ┆te (%) 01* P 50 sco D ┆
0x0b00…0b20 (11,) 00 00 43 31 38 2b 42 31 38 00 00 30 31 2a 03 12 a6 00 00 00 00 00 00 00 00 00 00 00 43 31 39 2a ┆ C18+B18 01* C19*┆
0x0b20…0b40 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 39 29 ┆B3*(.01*(100-B19))-(B9+(B16*C19)┆
0x0b40…0b60 29 00 cf cf cf cf cf cf 02 13 a2 00 44 19 00 00 00 00 00 00 00 00 43 31 39 2b 42 31 38 00 2e 30 ┆) D C19+B18 .0┆
0x0b60…0b80 31 2a 03 13 a6 00 00 00 00 00 00 00 00 00 00 00 43 32 30 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 ┆1* C20*B3*(.01*(100┆
0x0b80…0ba0 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 30 29 29 00 cf cf cf cf cf cf 02 14 a2 00 ┆-B19))-(B9+(B16*C20)) ┆
0x0ba0…0bc0 44 20 00 00 00 00 00 00 00 00 43 32 30 2b 42 31 38 00 2e 30 31 2a 03 14 a6 00 00 00 00 00 00 00 ┆D C20+B18 .01* ┆
0x0bc0…0be0 00 00 00 00 43 32 31 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 ┆ C21*B3*(.01*(100-B19))-(B9+(┆
0x0be0…0c00 42 31 36 2a 43 32 31 29 29 00 cf cf cf cf cf cf 02 15 a2 00 44 21 00 00 00 00 00 00 00 00 43 32 ┆B16*C21)) D! C2┆
0x0c00…0c20 (12,) 31 2b 42 31 38 00 2e 30 31 2a 03 15 a6 00 00 00 00 00 00 00 00 00 00 00 43 32 32 2a 42 33 2a 28 ┆1+B18 .01* C22*B3*(┆
0x0c20…0c40 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 32 29 29 00 cf cf ┆.01*(100-B19))-(B9+(B16*C22)) ┆
0x0c40…0c60 cf cf cf cf 02 16 a2 00 44 22 00 00 00 00 00 00 00 00 43 32 32 2b 42 31 38 00 2e 30 31 2a 03 16 ┆ D" C22+B18 .01* ┆
0x0c60…0c80 a6 00 00 00 00 00 00 00 00 00 00 00 43 32 33 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 ┆ C23*B3*(.01*(100-B19┆
0x0c80…0ca0 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 33 29 29 00 cf cf cf cf cf cf 02 17 a2 00 44 23 00 00 ┆))-(B9+(B16*C23)) D# ┆
0x0ca0…0cc0 00 00 00 00 00 00 43 32 33 2b 42 31 38 00 2e 30 31 2a 03 17 a6 00 00 00 00 00 00 00 00 00 00 00 ┆ C23+B18 .01* ┆
0x0cc0…0ce0 43 32 34 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a ┆C24*B3*(.01*(100-B19))-(B9+(B16*┆
0x0ce0…0d00 43 32 34 29 29 00 cf cf cf cf cf cf 02 18 a2 00 44 24 00 00 00 00 00 00 00 00 43 32 34 2b 42 31 ┆C24)) D$ C24+B1┆
0x0d00…0d20 (13,) 38 00 2e 30 31 2a 03 18 a6 00 00 00 00 00 00 00 00 00 00 00 43 32 35 2a 42 33 2a 28 2e 30 31 2a ┆8 .01* C25*B3*(.01*┆
0x0d20…0d40 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 35 29 29 00 cf cf cf cf cf cf ┆(100-B19))-(B9+(B16*C25)) ┆
0x0d40…0d60 02 19 a2 00 44 25 00 00 00 00 00 00 00 00 43 32 35 2b 42 31 38 00 2e 30 31 2a 03 19 a6 00 00 00 ┆ D% C25+B18 .01* ┆
0x0d60…0d80 00 00 00 00 00 00 00 00 43 32 36 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 ┆ C26*B3*(.01*(100-B19))-(┆
0x0d80…0da0 42 39 2b 28 42 31 36 2a 43 32 36 29 29 00 cf cf cf cf cf cf 02 1a a2 00 44 26 00 00 00 00 00 00 ┆B9+(B16*C26)) D& ┆
0x0da0…0dc0 00 00 43 32 36 2b 42 31 38 00 2e 30 31 2a 03 1a a6 00 00 00 00 00 00 00 00 00 00 00 43 32 37 2a ┆ C26+B18 .01* C27*┆
0x0dc0…0de0 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 37 29 ┆B3*(.01*(100-B19))-(B9+(B16*C27)┆
0x0de0…0e00 29 00 cf cf cf cf cf cf 02 1b a2 00 44 27 00 00 00 00 00 00 00 00 43 32 37 2b 42 31 38 00 2e 30 ┆) D' C27+B18 .0┆
0x0e00…0e20 (14,) 31 2a 03 1b a6 00 00 00 00 00 00 00 00 00 00 00 43 32 38 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 ┆1* C28*B3*(.01*(100┆
0x0e20…0e40 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 38 29 29 00 cf cf cf cf cf cf 02 1c a2 00 ┆-B19))-(B9+(B16*C28)) ┆
0x0e40…0e60 44 28 00 00 00 00 00 00 00 00 43 32 38 2b 42 31 38 00 2e 30 31 2a 03 1c a6 00 00 00 00 00 00 00 ┆D( C28+B18 .01* ┆
0x0e60…0e80 00 00 00 00 43 32 39 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 ┆ C29*B3*(.01*(100-B19))-(B9+(┆
0x0e80…0ea0 42 31 36 2a 43 32 39 29 29 00 cf cf cf cf cf cf 02 1d a2 00 44 29 00 00 00 00 00 00 00 00 43 32 ┆B16*C29)) D) C2┆
0x0ea0…0ec0 39 2b 42 31 38 00 2e 30 31 2a 03 1d a6 00 00 00 00 00 00 00 00 00 00 00 43 33 30 2a 42 33 2a 28 ┆9+B18 .01* C30*B3*(┆
0x0ec0…0ee0 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 33 30 29 29 00 cf cf ┆.01*(100-B19))-(B9+(B16*C30)) ┆
0x0ee0…0f00 cf cf cf cf 02 1e a2 00 44 30 00 00 00 00 00 00 00 00 43 33 30 2b 42 31 38 00 2e 30 31 2a 03 1e ┆ D0 C30+B18 .01* ┆
0x0f00…0f20 (15,) a6 00 00 00 00 00 00 00 00 00 00 00 43 33 31 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 ┆ C31*B3*(.01*(100-B19┆
0x0f20…0f40 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 33 31 29 29 00 cf cf cf cf cf cf 02 1f a2 00 44 31 00 00 ┆))-(B9+(B16*C31)) D1 ┆
0x0f40…0f60 00 00 00 00 00 00 43 33 31 2b 42 31 38 00 2e 30 31 2a 03 1f a6 00 00 00 00 00 00 00 00 00 00 00 ┆ C31+B18 .01* ┆
0x0f60…0f80 43 33 32 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a ┆C32*B3*(.01*(100-B19))-(B9+(B16*┆
0x0f80…0fa0 43 33 32 29 29 00 cf cf cf cf cf cf 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a ┆C32)) ┆
0x0fa0…0fc0 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a 1a ┆ ┆
[…0x2…]