|
DataMuseum.dkPresents historical artifacts from the history of: CP/M |
This is an automatic "excavation" of a thematic subset of
See our Wiki for more about CP/M Excavated with: AutoArchaeologist - Free & Open Source Software. |
top - download
Length: 1024 (0x400)
Types: TextFile
Names: »MERGER.DAT«
└─⟦6ae1c04a5⟧ Bits:30004364 SW1656 IFPS/Personal Version 2.10 release 1.1
└─ ⟦this⟧ »MERGER.DAT«
ØØ ØØ BUYERS DATA: BUYERS SALES GROWTH RATE=12.5% FOR 5,.12 BUYERS SALES INCREASE=75,PREVIOUS BUYERS SALES * BUYERS SALES GROWTH RATE BUYERS EBIT TO SALES RATIO=13% FOR 5,12.5% BUYERS OLD EQPT DEPR=14.4,13.86,13.14,12.42,11.61,10.62,9.63,8.46,7.11,5.67 BUYERS CAPITAL INTENSITY=25% BUYERS WORKING CAPITAL TO SALES=30% BUYERS DEBT ASSUMED=56,0 BUYERS TEMPORARY INVESTMENTS=25,0 BUYERS DISCOUNT RATE=12% BUYERS INTEREST=3.86,4.46,5.32,6.79,8.34,10.26,12.31,14.69,17.29,20.41 BUYERS NUMBER OF SHARES=10 ØØ ØØ SELLERS DATA: SELLERS SALES GROWTH RATE=15% FOR 5,12% SELLERS SALES INCREASE=7.50,PREVIOUS SELLERS SALES * SELLERS SALES GROWTH RATE SELLERS EBIT TO SALES RATIO=18% FOR 5,15%,15%,12% SELLERS OLD EQPT DEPR=1.6,1.54,1.46,1.38,1.29,1.18,1.07,.94,.79,.63 SELLERS CAPITAL INTENSITY=20% SELLERS WORKING CAPITAL TO SALES=15% SELLERS DEBT ASSUMED=5.1,0 SELLERS TEMPORARY INVESTMENTS=1,0 SELLERS DISCOUNT RATE=13% SELLERS INTEREST=.40 SELLERS NUMBER OF SHARES=1.1 «eof»