|
DataMuseum.dkPresents historical artifacts from the history of: CP/M |
This is an automatic "excavation" of a thematic subset of
See our Wiki for more about CP/M Excavated with: AutoArchaeologist - Free & Open Source Software. |
top - download
Length: 1664 (0x680)
Types: TextFile
Names: »EXMP3.FNR«
└─⟦dc6c79650⟧ Bits:30004299 FINAR Tutor
└─ ⟦this⟧ »EXMP3.FNR«
50 ; This Project demonstrates the Rate of Return PDC. 60 ; Direct Data Generation, Edit Data and Sensitivity are used to 70 ; examine the effect of a change in Price on the Rate of Return 99 ; 1000 Columns Y1(1981) Y2(1982) Y3(1983) Y4(1984) Y5(1985) 1999 ; 2000 Rows Capex(Capital expenditure) 2010 Rows Group1:(Fine grade) Group2:(Middle grade) 2020 Rows :Tons :Price(Price/ton) :Revenue :Opex(Operating expenses) 2030 Rows Buy(Purchases) 2050 Rows Profit Taxation Grant Cashflow Result(Rate of Return) 2999 ; 3000 Capex = 1770 1336 0.. 3010 Group1 Tons = 3 4 15 grow 5 3020 Group2 Tons = 5 7 25 30 40 3030 Buy = 0 0 816 878 943 3040 Grant = 326 288 66 0.. 3050 Opex = Tons * 16 3060 Revenue = Price * Tons 3070 Profit = Sum of Revenue - Sum of Opex - Buy 3080 Taxation = 30% of positive values of Profit 3090 Cashflow = Profit - Taxation - Capex + Grant 3100 Result = Internal rate of return of Cashflow 6999 ; 7000 Report 1 "Graded Production Co." 7010 Center "Yield of Project 7" underline "*" 7015 2 lines 7020 Show all Rows 7025 Row titles after Y1 7030 Column width 8 7032 Decimal places 0 7040 Decimal places Result 2 7050 Underline Profit 7060 Underline Result with "=" 7070 Parentheses 7080 Commas 7090 Line before Tons 7095 Line before Buy 7099 ; 7100 Report 2 "Graded Production Co." 7110 Center "Summary 7" 7120 Show Price 7125 Show Result 7140 Underline Result "=" 7145 Row titles after Y1 7150 Decimal places 0 7153 Decimal places Result 2 7155 Col wid 8 7160 Com 7165 Par «eof»