top - download
⟦89b3aa5c0⟧ Wang Wps File
Length: 10705 (0x29d1)
Types: Wang Wps File
Notes: PC CONTRACT
Names: »1979A «
Derivation
└─⟦676de05ed⟧ Bits:30006247 8" Wang WCS floppy, CR 0153A
└─ ⟦this⟧ »1979A «
WangText
…02…
…02… / …02……02…
PROTOCOL CONVERTER
CONTRACT
A P P E N D I X A
SHAPE GENERAL PROVISIONS
A P P E N D I X B
PRICES AND PAYMENT SCHEDULE
1. P̲R̲I̲C̲E̲ ̲S̲U̲M̲M̲A̲R̲Y̲
The price for the 8 protocol converters installed at
3 sites is made up as follows:
1.1 T̲O̲T̲A̲L̲ ̲C̲O̲S̲T̲ ̲A̲T̲ ̲P̲R̲I̲C̲E̲ ̲L̲E̲V̲E̲L̲ ̲A̲U̲G̲U̲S̲T̲ ̲1̲9̲8̲1̲
1: Labour and Transportation 2,576,000
2. Hardware and St. software 3,611,146
3: Spares ̲ ̲ ̲5̲3̲3̲,̲3̲7̲6̲
Total cost (aug 1, 1981 level) = 6,720,522
===========
1.2 F̲I̲R̲M̲ ̲F̲I̲X̲E̲D̲ ̲P̲R̲I̲C̲E̲
The costs quoted above in 1.1 are converted into a
firm fixed price using the inflation rate from August
1981 to the mid point of the contract, i.e. November
1982. This inflation rate is estimated to 11% x 14/12
= 12.83%
Total firm fixed price: 7̲,̲5̲8̲2̲,̲7̲6̲5̲
̲…86…1 …02… …02… …02… …02…
2. P̲R̲I̲C̲E̲ ̲B̲R̲E̲A̲K̲D̲O̲W̲N̲
2.1 L̲A̲B̲O̲U̲R̲ ̲A̲N̲D̲ ̲T̲R̲A̲N̲S̲P̲O̲R̲T̲A̲T̲I̲O̲N̲ ̲
WP Description Price level
Aug. 1, 1981
1. Project Management
3E1 201,000
2. Systems Engineering
4E2 200,000
3. Hardware Specifica-
tion 2E2 100,000
4. Software Develop-
ment 21E2 1,050,000
5. Integration and Factory Acceptance Test
5.1/4 Site 1 6E2 300,000
5.2/5 Site 2 1E2 50,000
5.3/6 Site 3 1E2 50,000
6. Installation
6.8 Site Preparation 2E2 100,000
6.3 Transportation -
6.3.1 Site 1 20,000
6.3.2 Site 2 20,000
6.3.3 Site 3 20,000
6.4 Installation
6.4.1 Site 1 50,000
6.4.2 Site 2 50,000
6.4.3 Site 3 50,000
7. Acceptance
6.1/4 Site 1 100,000
7.2/5 Site 2 20,000
7.3/6 Site 3 20,000
8. Training
8.1 Training Plan 20,000
8.2 Hardware Maintenance 25,000
8.3 03T 30,000
9. Documentation
9.1 Equipment Handbook included in 3
9.2 Maint. Manual 1E2 50,000
9.3 Inventory 1E2 50,000
9.4 Software Doc. included in 4
10 M̲a̲i̲n̲t̲e̲n̲a̲n̲c̲e̲ ̲a̲n̲d̲ ̲S̲u̲p̲p̲o̲r̲t̲
10.1-3 HW warranty included in HW price
10.4 Spares included in spares
price̲
̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲
̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲
Total labour and transport ̲ ̲2̲,̲5̲7̲6̲,̲0̲0̲0̲
3. H̲A̲R̲D̲W̲A̲R̲E̲,̲ ̲P̲r̲i̲c̲e̲ ̲l̲e̲v̲e̲l̲ ̲A̲u̲g̲u̲s̲t̲ ̲1̲,̲ ̲1̲9̲8̲2̲
Site
Item Description 1 2 3 Total Unit Price Total
1 CPU+SCM 3 3 2 8 62,485
499,880
2 CSA 3 3 2 8 7,900
63,200
3 64kRAM
single bus 3 3 2 8 39,642
317,136
4 LTU's,
single bus 6 6 4 16 29,874
477,984
5 LIA-N 6 6 4 16 2,670
42,720
6 Minicrate 3 3 2 8 25,630
205,040
7 Cables 3 3 2 8 10,000
80,000
8 32k EPROM 3 3 2 8 40,985
327,880
9 RACK 2 2 1 5 80,000
400,000
10 Mains filter 2 2 1 5 7,247
36,235
11 Power Distr.
Panel 2 2 1 5 2,296
11,480
12 Blank
Panels 5 5 5 15 147
2,205
13 CTX Crate 1 1 1 3 16,227
48,681
14 CTX Fan 1 1 1 3 3,885
11,655
15 CTX Power
Supply 1 1 1 3 20,000
60,000
16 V24 L/L
Adapters 4 4 2 10 12,000
120,000
17 V24 Filter
Bus 1 1 1 3 12,600
37,800
18 Power Line
Filter 1 1 1 3 8,000
24,000
19 Power Panel
2 1 1 1 3 4,000
12,000
20 Tempest VDU 1 1 1 3 78,853
236,559
21 Opto Fiber
mux 1 1 1 3 11,890
35,670
2̲2̲ ̲ ̲ ̲ ̲ P̲a̲t̲c̲h̲ ̲P̲a̲n̲e̲l̲ 1 1 1
3
30,000
̲
̲
̲9̲0̲,̲0̲0̲0̲
Total HW Modules
3,140,126 ̲
HW Integration, and
internal cabling 15%
̲ ̲4̲7̲1̲,̲0̲2̲0̲ ̲
Total HW and Standard Software
3,611,146
=========
4 S̲P̲A̲R̲E̲S̲ price level Aug. 1981
4.1 9̲0̲ ̲d̲a̲y̲s̲ ̲s̲p̲a̲r̲e̲s̲ ̲a̲t̲ ̲e̲a̲c̲h̲ ̲s̲i̲t̲e̲
price level Aug 1981
a) CPU SCM 1 62,485
b) LTUs 1 29,874
c) 64k RAM Backed up by a
CAMPS 128k RAM
d) 32k EPROM 1 ̲4̲0̲,̲9̲8̲5̲ ̲
Total per site 1̲3̲3̲.̲3̲4̲4̲ ̲
4.2 2̲7̲0̲ ̲d̲a̲y̲s̲ ̲s̲p̲a̲r̲e̲s̲ ̲a̲t̲ ̲d̲e̲p̲o̲t̲ ̲
a) CPU/SCM 1 62,485
b) LTU 1 29,874
c) 64kRAM Backed up
by a CAMPS
128 kRAM
d) 32k EPROM 1 ̲4̲0̲,̲9̲8̲5̲ ̲
Total per depot 1̲3̲3̲,̲3̲4̲4̲
4. P̲A̲Y̲M̲E̲N̲T̲ ̲S̲C̲H̲E̲D̲U̲L̲E̲
4.1 L̲a̲b̲o̲u̲r̲ ̲a̲n̲d̲ ̲T̲r̲a̲n̲s̲p̲o̲r̲t̲a̲t̲i̲o̲n̲ ̲
The labour and transport cost shall be paid in equal
bimonthly instalments over the development period up
to acceptance test of the first site, i.e
May 1982 429,333
July 1, 1982 429,333
Sept. 1, 1982 429,333
Nov. 1, 1982 429,333
Jan 1, 1983 429,333
March 1, 1983 429,335
4.2 H̲A̲R̲D̲W̲A̲R̲E̲ ̲A̲N̲D̲ ̲S̲O̲F̲T̲W̲A̲R̲E̲
50% at contract signature 1,805,573
40% at Factory Acceptance 1,444,458
10% at Final Acceptance 361,115
4.3 S̲P̲A̲R̲E̲S̲
50% at contract signature 266,688
50% at Factory Acceptance 266,688
A P P E N D I X C
PRICE ADJUSTMENT FORMULA
A̲P̲P̲E̲N̲D̲I̲X̲ ̲C̲.̲1̲ ̲ ̲C̲O̲N̲V̲E̲R̲T̲E̲R̲ ̲P̲R̲O̲G̲R̲A̲M̲
Price Adjustment under Annex II to AC/4-D/2261 (final)
C.1.1 CR will have expenses in currencies other than Danish
Kroner to the following extent:
66% of 636,559 Dkr to be paid in US Dollars at the
exchange rate specified in C.1.2 below
C.1.2 The payment of these sums shall be made in US dollars
at the time stipulated in Appendix B. The conversion
from Dkr. to US dollars shall be determined by the
applicable exchange rates which are the average of
the buying and selling rates quoted on August, 1981
by Banque Nationale de Belgique, i.e.
TBD
C.1.3 Nothing in this Appendix expands the requirement for
CR to provide cost information above those requirements
already stipulated in other provisions of this contact
A̲P̲P̲E̲N̲D̲I̲X̲ ̲C̲.̲2̲:̲ ̲ ̲P̲R̲I̲C̲E̲ ̲A̲D̲J̲U̲S̲T̲M̲E̲N̲T̲ ̲F̲O̲R̲M̲U̲L̲A̲
C.2.1 The price adjustment formula to be applied under para
5.4 of this contract in case of delay of services and
supplies - applied against the underlivered portion:
MD L
̲ ̲ ̲i̲ ̲ ̲ ̲m̲ ̲ ̲
ACP = CCP 1 + (L x + M x (1 + DNR + 0.06) - 1)
i i 12 i L i
m-12
A̲b̲b̲r̲e̲v̲i̲a̲t̲i̲o̲n̲s̲:̲
ACP…0f…i…0f… = Adjusted contract price for Line item i
CCP…0f…i…0e… = Current contract price for Line Item i (= current
price for Line Item i as adjusted prior to
the adjustment in question)
MD…0f…i…0e… = Number of months delay for completion of Line
Item i
L…0f…i…0e… = Labour cost share for Line item i
L…0f…m…0e… = Value of the latest available labour index
L…0f…m-12…0e…= Value of labour index 12 months prior to latest
available index
M…0f…i…0e… = Material cost share for Line Item i
DNR = Danmarks Nationalbank's lending rate
The distribution between material and labour cost for
each Line Item is listed in Appendix B, Payment Schedule.
The below indices published by the Danish Government
Statistical Bureau are applicable:
Labour: Indix of average monthly salary cost
in manufacturing industries ISIC 385
Material: Wholesale price index BTN CHAPTER 85
C.2.2 The price adjustment formula to be applied under para
5.4 of this contract to delayed payments for completed
services and supplies is
MD
̲ ̲ ̲i̲
ARP = CRP 1 + (DNR + 0.061)
i i 12
A̲b̲b̲r̲e̲v̲i̲a̲t̲i̲o̲n̲s̲:̲
ARP…0f…i…0e… = Adjusted remaining apyment for Line Item i
CRP…0f…i…0e… = Current remaining payment for Line Item i
(= contract remaining apyment as adjusted
prior to the adjustment in question)
DNR = Danmarks Nationalbank's lending rate
C̲O̲S̲T̲ ̲C̲O̲M̲P̲A̲R̲I̲S̲O̲N̲ ̲W̲I̲T̲H̲ ̲P̲R̲O̲P̲O̲S̲A̲L̲
P̲R̲O̲P̲O̲S̲A̲L̲ ̲C̲O̲S̲T̲
Labour, Installation, and Transport
1. Non Recurring 2.070.500
2. Install & Checkout 400.000
3. Training 75.000
4. Test Equipment 124.713
5. Hardware & St. SW 3.313.600
6. Spares at 3 sites ̲2̲7̲7̲.̲0̲7̲7̲
̲6̲.̲2̲6̲0̲.̲8̲9̲0̲ ̲
A̲d̲d̲ ̲o̲n̲…88…s̲
1. 3xPatch Panels 90.000
2. EPROM spare at each site 122.955
3. 3xVDU Terminal & Fiberoptic 272.229
4. Spares at Depot 133.344
SUBTOTAL 6̲.̲8̲7̲9̲.̲4̲1̲8̲
R̲e̲m̲o̲v̲e̲d̲ ̲E̲q̲u̲i̲p̲m̲e̲n̲t̲
1. Test Equipment (P.4 above) - 124.713
2. 3 Small Tempest Racks - 120.000
R̲e̲p̲l̲a̲c̲e̲d̲ ̲E̲q̲u̲i̲p̲m̲e̲n̲t̲
1. EPROMS instead of floppy
disk 8x(40985-30400) + 84.680
TOTAL COST 6̲.̲7̲1̲9̲.̲3̲8̲5̲
