DataMuseum.dk

Presents historical artifacts from the history of:

CR80 Wang WCS documentation floppies

This is an automatic "excavation" of a thematic subset of
artifacts from Datamuseum.dk's BitArchive.

See our Wiki for more about CR80 Wang WCS documentation floppies

Excavated with: AutoArchaeologist - Free & Open Source Software.


top - download

⟦ef8238f3c⟧ Wang Wps File

    Length: 10604 (0x296c)
    Types: Wang Wps File
    Notes: CPS/AUX/086               
    Names: »4974A «

Derivation

└─⟦27551141f⟧ Bits:30006195 8" Wang WCS floppy, CR 0468A
    └─ ⟦this⟧ »4974A « 

WangText


…02…CPS/AUX/086

…02…840529…02……02…#
CAMPS BUDGET 84
…02……02…CAMPS










                     C̲A̲M̲P̲S̲ ̲B̲U̲D̲G̲E̲T̲ ̲8̲4̲



         P̲r̲e̲f̲a̲c̲e̲

         The first issue of CAMPS budget for 84 has been worked
         out in September 83.

         In May 84 the second issue of the CAMPS budget has
         been worked out. It takes into consideration

         -   the change in the schedule
         -   the accounts for 1983 (work-in-programs pr. 1.1.84)
         -   contract amendments.





                    T̲A̲B̲L̲E̲ ̲O̲F̲ ̲C̲O̲N̲T̲E̲N̲T̲S̲



   1 STATUS .........................................
         

     1.1 DEVELOPMENT IN CONTRACTS ...................
             
     1.2 ACCOUNT STATUS .............................
             

   2 ASSUMPTIONS FOR BUDGET 84 ......................
         

     2.1 ACTIVITIES TO BE ACCOMPLISHED IN 84 ........
             
     2.2 MANPOWER IN 84 AND 85 ......................
             
     2.3 DEPENCY OF HW AND SW-DELIVERIES IN 84 ......
             

   3 CRITICAL PATH ..................................
         

   4 CAMPS BUDGET ALL YEARS .........................
         

   5 CAMPS BUDGET 1984 ..............................
         



                        1̲ ̲ ̲S̲T̲A̲T̲U̲S̲



1.1      D̲E̲V̲E̲L̲O̲P̲M̲E̲N̲T̲ ̲I̲N̲ ̲C̲O̲N̲T̲R̲A̲C̲T̲S̲

         C̲A̲M̲P̲S̲-̲c̲o̲n̲t̲r̲a̲c̲t̲:

         Jan. 83     CAMPS                     193 mio. DKr.
         Sep. 83     am 8:(piece parts,
                     NATO II, test eq.,
                     Opto connectors)          202 mio. DKr.
         Feb. 84     OCR Navsonor              2̲0̲2̲ ̲m̲i̲o̲.̲ ̲D̲K̲r̲.̲

         R̲e̲m̲o̲t̲e̲ ̲T̲e̲r̲m̲i̲n̲a̲l̲s̲-̲c̲o̲n̲t̲r̲a̲c̲t̲:

         Jan. 83     CRT                        36 mio DKr.
         Okt. 83     am 2: Proto + OCR          ̲4̲0̲ ̲m̲i̲o̲ ̲D̲K̲r̲.̲

         D̲e̲p̲o̲t̲ ̲M̲a̲i̲n̲t̲e̲n̲a̲n̲c̲e̲ ̲c̲o̲n̲t̲r̲a̲c̲t̲:

         Jun. 83     Depmet                     13 mio DKr.
         Jul. 83     512KRAM                    14 mio DKr.
         Jan. 84     In-circuit Test            ̲1̲4̲ ̲m̲i̲o̲ ̲D̲K̲r̲.̲

         R̲e̲f̲e̲r̲e̲n̲c̲e̲ ̲S̲y̲s̲t̲e̲m̲:

         Oct. 83     Ref Sys                    22 mio DKr.

         D̲e̲v̲e̲l̲o̲p̲m̲e̲n̲t̲ ̲a̲n̲d̲ ̲T̲e̲s̲t̲ ̲D̲r̲i̲v̲e̲ ̲S̲y̲s̲t̲e̲m̲:

         Feb. 84     LOI on OEM equipment        4 mio DKr.

         T̲o̲t̲a̲l̲ ̲a̲l̲l̲ ̲c̲o̲n̲t̲r̲a̲c̲t̲s̲:

         Jan. 84                               278 mio DKr.
         Feb. 84                               282 mio DKr.
                                               ============

         O̲p̲e̲n̲ ̲q̲u̲o̲t̲e̲s̲:

         Development and Test Drive System      22 mio DKr.
         less LOI on OEM equipment              ̲ ̲4̲ ̲m̲i̲o̲ ̲D̲K̲r̲.̲
                                                18 mio DKr.
                                               ============



1.2      A̲C̲C̲O̲U̲N̲T̲ ̲S̲T̲A̲T̲U̲S̲

         The account status for all CAMPS contracts (CAMPS ,
         CRT, Depmet, Ref Sys, TDS and Dev Sys) is shown in
         figure 1.2-1.

         The account for 83 is dated 28. May 84. The work-in-progres
         may be 2 mill. DKr. smaller in the final version.

         The cumulated total account pr. 1.1.84 is shown. It
         shall be compared with the budgetted value pr. 15.11.84
         for all contracts.

                   A̲l̲l̲ ̲C̲A̲M̲P̲S̲ ̲c̲o̲n̲t̲r̲a̲c̲t̲s̲
       (C̲A̲M̲P̲S̲,̲ ̲C̲R̲T̲,̲ ̲D̲e̲p̲m̲e̲t̲,̲ ̲R̲e̲f̲ ̲S̲y̲s̲,̲ ̲T̲D̲S̲,̲ ̲D̲e̲v̲ ̲S̲y̲s̲)

         A̲c̲c̲o̲u̲n̲t̲ ̲S̲t̲a̲t̲u̲s̲ ̲p̲r̲.̲ ̲1̲.̲1̲.̲8̲4̲ ̲ ̲(̲D̲K̲r̲.̲ ̲1̲,̲0̲0̲0̲)̲

               80       81       82       83    Account  Total
            regnskab regnskab regnskab regnskab Total pr Budget
             ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲1̲.̲1̲.̲8̲4̲ ̲ ̲ ̲1̲5̲.̲1̲1̲.̲8̲3̲
Salg-bogf]rt          3,527   33,379   55,245   36,539   128,690 298,394
IGV-v`kst   14,355   24,438   47,505   57,078   143,376
Valuta           0        0   17,441   11,784    29,225   35,413
Intern 
k]b/salg    -̲6̲,̲1̲8̲7̲   -̲6̲,̲6̲8̲5̲ ̲ ̲-̲2̲0̲,̲8̲6̲6̲ ̲ ̲-̲3̲8̲,̲2̲7̲9̲   -̲7̲2̲,̲0̲1̲7̲  -̲8̲5̲,̲5̲5̲0̲

Nettosalg
ialt        11,695   51,132   99,325   67,122   229,274  248,257
Ext. Dpo       999   18,054   33,095   10,917    63,065   78,768
Int. Dpo     ̲1̲,̲0̲0̲0̲    ̲5̲,̲4̲6̲1̲    ̲6̲,̲8̲9̲6̲   1̲2̲,̲9̲8̲4̲    ̲2̲6̲,̲3̲4̲1̲   ̲3̲4̲,̲6̲7̲8̲

Dpo ialt     1,999   23,515   39,991   23,901    89,406  113,446
AO             377      917      915      731     3,855    4,109
L]n          ̲3̲,̲1̲9̲0̲    ̲6̲,̲6̲7̲6̲   1̲0̲,̲4̲3̲9̲   1̲1̲,̲5̲6̲5̲    3̲1̲,̲8̲7̲0̲   ̲3̲9̲,̲7̲2̲6̲

Bruttoindt`gt         6,129   20,024   47,980   30,925   105,058 
                                                                 90,976
            ======   ======   ======   ======   =======  =======

Valuta           0    6,429        0        0     6.429    6,429
Forskud-
kumuleret        0        0   78,213  103,299   103,299       
                                                         0
IGV-kumuleret        14,255   38,793   86,298  143,180   143,180 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 0
Varelager ult.     0      0        0    6,411     6,411




               2̲ ̲ ̲A̲S̲S̲U̲M̲P̲T̲I̲O̲N̲S̲ ̲F̲O̲R̲ ̲B̲U̲D̲G̲E̲T̲ ̲8̲4̲



2.1      A̲C̲T̲I̲V̲I̲T̲I̲E̲S̲ ̲T̲O̲ ̲B̲E̲ ̲A̲C̲C̲O̲M̲P̲L̲I̲S̲H̲E̲D̲ ̲I̲N̲ ̲8̲4̲

         Referring to the Mater Schedule the following activities
         on CAMPS shall be accomplished in 84:

         LI 5.4.5     Start 240 hours test     (15. Aug. 84)
         LI 7.1.1     Functional Test          (15. Sep. 84)
         LI 7.1.2     Operational Test         (15. Nov. 84)
         LI 7.1.3     SPA Site 1               (Dec. 84)
         LI 7.16      SPA 16th Site            (1. May 85)
         LI 5.15-5.19 Factory Acceptance Test
                      for 5 remaining CAMPS    (Jan-Sep. 84)
         LI 6.7-6.23  Installation of 11 sites (Jan-Oct. 84)
         LI 8.2.5     RST courses completed    (Apr. 84)
         LI 9.3       Manuals and Handbooks
                      final                    (June 84)

         Concerning the DEPMET contract the activities shall
         be completed according to the following schedule.

         Factory Acceptance Test 1             (June 84)
         Factory Acceptance Test 2             (Oct. 84)
         Installation system 1+2               (Nov. 84)
         SPA system 1+2                        (Nov. 84)

         Concerning the Reference System the following schedule
         is assumed:

         HW assy breakdown                     (Jan. 84)
         Factory Acceptance Test               (Sep. 84)
         SW FAT                                (Feb. 85)
         Site Installation                     (Jan. 86)
         Site Acceptance Test                  (Jan. 86)
         Training                              (Feb. 85)
         SW Maintenance Manual                 (Jan. 85)
         S+DB Generation Manual                (Jan. 85)

         The Test Drive System and the Development System are
         developed according to the following schedule:

         LOI OEM equipment                     (Feb. 84)
         Contract sign                         (June 84)
         Factory Acceptance Test               (Feb. 85)
         SW FAT                                (Apr. 85)
         Site Installation                     (Jan 86)



2.2      M̲A̲N̲P̲O̲W̲E̲R̲ ̲I̲N̲ ̲8̲4̲ ̲A̲N̲D̲ ̲8̲5̲

         The manpower profile assumed in the budget for 84 is:

            83    84   84   84   84   85   85   85   85   86  Total
 ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲I̲V̲ ̲ ̲ ̲ ̲ ̲I̲ ̲ ̲ ̲I̲I̲ ̲ ̲I̲I̲I̲ ̲ ̲ ̲I̲V̲ ̲ ̲ ̲ ̲I̲ ̲ ̲ ̲I̲I̲ ̲ ̲I̲I̲I̲ ̲ ̲ ̲I̲V̲ ̲ ̲ ̲ ̲I̲
 ̲ ̲ ̲ ̲ ̲ ̲ ̲

CAMPS(Amend 8)
+̲ ̲C̲R̲T̲(̲A̲m̲e̲n̲d̲ ̲2̲)̲
PM           15   15   15    9    6    6    3
SYS ENG+I&T  30   30   30   30   18   18   12
SW DEV       66   60   30   24   24   15   15
H̲W̲ ̲I̲&̲T̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲2̲4̲ ̲ ̲ ̲2̲4̲ ̲ ̲ ̲2̲1̲ ̲ ̲ ̲1̲3̲ ̲ ̲ ̲1̲2̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲
 ̲ ̲ ̲ ̲ ̲ ̲ ̲
T̲o̲t̲a̲l̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲1̲3̲5̲ ̲ ̲1̲2̲9̲ ̲ ̲ ̲9̲6̲ ̲ ̲ ̲7̲6̲ ̲ ̲ ̲6̲0̲ ̲ ̲ ̲3̲9̲ ̲ ̲ ̲3̲0̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲0̲
 ̲ ̲ ̲ ̲4̲3̲0̲

D̲E̲P̲M̲E̲T̲
PM            3    1    1    1    1
SYS ENG+I&T             6    6
SW DEV
H̲W̲ ̲I̲&̲T̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲1̲ ̲ ̲ ̲ ̲1̲ ̲ ̲ ̲ ̲6̲ ̲ ̲ ̲ ̲6̲ ̲ ̲ ̲ ̲6̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲
 ̲ ̲ ̲ ̲ ̲ ̲ ̲
T̲o̲t̲a̲l̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲4̲ ̲ ̲ ̲ ̲2̲ ̲ ̲ ̲1̲3̲ ̲ ̲ ̲1̲3̲ ̲ ̲ ̲ ̲7̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲0̲
 ̲ ̲ ̲ ̲ ̲3̲9̲

R̲e̲f̲e̲r̲e̲n̲c̲e̲
PM                           2    2    2    2    2    2    2
SYS ENG+I&T                  3    6    6    6    3    3    6
SW DEV
H̲W̲ ̲I̲&̲T̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲6̲ ̲ ̲ ̲ ̲9̲ ̲ ̲ ̲ ̲6̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲
 ̲ ̲ ̲ ̲ ̲ ̲ ̲
T̲o̲t̲a̲l̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲1̲1̲ ̲ ̲ ̲1̲7̲ ̲ ̲ ̲1̲4̲ ̲ ̲ ̲ ̲8̲ ̲ ̲ ̲ ̲5̲ ̲ ̲ ̲ ̲5̲ ̲ ̲ ̲ ̲8̲
 ̲ ̲ ̲ ̲ ̲6̲8̲

T̲D̲S̲ ̲+̲ ̲D̲E̲V̲
PM                                1    1    1    1    1    1
SYS ENG+I&T                       6    6    6    3    3    6
SW DEV                            6    6    6
H̲W̲ ̲I̲&̲T̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲3̲ ̲ ̲ ̲ ̲9̲ ̲ ̲ ̲ ̲9̲ ̲ ̲ ̲ ̲6̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲
 ̲ ̲ ̲ ̲ ̲ ̲ ̲
T̲o̲t̲a̲l̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲3̲ ̲ ̲ ̲2̲2̲ ̲ ̲ ̲2̲2̲ ̲ ̲ ̲1̲9̲ ̲ ̲ ̲ ̲4̲ ̲ ̲ ̲ ̲4̲ ̲ ̲ ̲ ̲7̲
 ̲ ̲ ̲ ̲ ̲8̲1̲

A̲l̲l̲ ̲S̲y̲s̲t̲e̲m̲s̲
PM           18   16   16   10    7    9    6    3    3    3
SYS ENG+I&T  30   30   36   39   30   30   24    6    6   12
SW DEV       66   60   30   24   30   21   21
H̲W̲ ̲I̲&̲T̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲2̲5̲ ̲ ̲ ̲2̲5̲ ̲ ̲ ̲2̲7̲ ̲ ̲ ̲2̲8̲ ̲ ̲ ̲3̲6̲ ̲ ̲ ̲1̲5̲ ̲ ̲ ̲ ̲6̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲
 ̲ ̲ ̲ ̲ ̲ ̲ ̲
T̲o̲t̲a̲l̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲1̲3̲9̲ ̲ ̲1̲3̲1̲ ̲ ̲1̲1̲1̲ ̲ ̲1̲0̲1̲ ̲ ̲1̲0̲3̲ ̲ ̲ ̲7̲5̲ ̲ ̲ ̲5̲7̲ ̲ ̲ ̲ ̲9̲ ̲ ̲ ̲ ̲9̲ ̲ ̲ ̲1̲5̲
 ̲ ̲ ̲ ̲6̲1̲1̲




2.3      D̲E̲P̲E̲N̲C̲Y̲ ̲O̲F̲ ̲H̲W̲ ̲A̲N̲D̲ ̲S̲W̲-̲D̲E̲L̲I̲V̲E̲R̲I̲E̲S̲ ̲I̲N̲ ̲8̲4̲

         The schedule assumes the following deliveries of HW
         for factory integration and test of CAMPS system:

         -   for system 16                     1. Dec. 83
         -   for site 7                        Dec. 83
         -   for site 9                        Dec. 83
         -   for site 11                       Feb. 84
         -   for site 4                        Feb. 84
         -   for Depmet 1                      March 84
         -   for Depmet 2                      July 84
         -   for Reference System              June 84
         -   for Test Drive System             Jan. 85
         -   for Development System            Jan. 85
         -   CR spare parts                    May 84

         The ECO's on hardware known from January 84 are included
         in the budget for CAMPS (ECO's for 25 modules, total
         update 1740 modules). It is assumed that the Production
         Division is able to follow the ECO-update-schedule.

         No further ECO's on HW are included in the schedule.

         Furthermore the SW-schedule assumes the following:

         -   After May 84 no further errors in the delivered
             system software.

         -   After May 84 no performance problems occurs causing
             redesign of software.

         -   The hardware in all SW test systems is stable with
             a MTBF as calculated in al SW test systems.

         The test schedule assumes:

         -   One 240 hours test system with test drive systems
             available from Jan. 84 until completion of operational
             test (Nov. 84).

         -   1 additional full blown CAMPS available in the
             same period.

         -   1 additional full blown CAMPS available until completion
             of 240 hours test (Aug. 84).

         -   3 CR80S and 2 CR80D SW development systems available
             in the entire period.



                     3̲ ̲ ̲C̲R̲I̲T̲I̲C̲A̲L̲ ̲P̲A̲T̲H̲



         The critical paths through the project during 84 and
         85 are:

         -   Completion of all software
         -   System integration and test
         -   Dry run 240 hours test
         -   240 hours test
         -   Functional test
         -   Operational test
         -   1st SPA
         -   2nd to 16th SPA

         Any delay in the activities on the critical paths will
         postpone the completiondate of the 1st SPA.



                4̲ ̲ ̲C̲A̲M̲P̲S̲ ̲B̲U̲D̲G̲E̲T̲ ̲A̲L̲L̲ ̲Y̲E̲A̲R̲S̲



         Figure 4.1







                   A̲l̲l̲ ̲C̲A̲M̲P̲S̲ ̲c̲o̲n̲t̲r̲a̲c̲t̲s̲
       (C̲A̲M̲P̲S̲,̲ ̲C̲R̲T̲,̲ ̲D̲e̲p̲m̲e̲t̲,̲ ̲R̲e̲f̲ ̲S̲y̲s̲,̲ ̲T̲D̲S̲,̲ ̲D̲e̲v̲ ̲S̲y̲s̲)

            B̲u̲d̲g̲e̲t̲ ̲p̲r̲.̲ ̲2̲9̲/̲5̲-̲8̲4̲ ̲(̲i̲n̲ ̲D̲K̲r̲.̲ ̲1̲.̲0̲0̲0̲)̲



       A̲c̲c̲o̲u̲n̲t̲:                        B̲u̲d̲g̲e̲t̲:                 T̲o̲t̲a̲l̲:
        ̲ ̲ ̲8̲0̲ ̲ ̲ ̲ ̲ ̲ ̲8̲1̲ ̲ ̲ ̲ ̲ ̲ ̲8̲2̲ ̲ ̲ ̲ ̲ ̲ ̲8̲3̲ ̲ ̲ ̲ ̲ ̲ ̲8̲4̲ ̲ ̲ ̲ ̲ ̲ ̲8̲5̲ ̲ ̲ ̲ ̲ ̲
       ̲8̲6̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲

Sales   3,527  33,379  55,245  36,539

WIP-                                   13,000  13,000    
                                                       328     298,394
change 14,355  24,438  47,505  57,078

Currency  ̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲0̲ ̲ ̲1̲7̲,̲4̲4̲1̲ ̲ ̲1̲1̲,̲7̲8̲4̲ ̲ ̲ ̲6̲,̲1̲8̲8̲ ̲ ̲ ̲ ̲ ̲ ̲ ̲0̲ ̲ ̲
 ̲ ̲ ̲ ̲ ̲0̲ ̲ ̲ ̲3̲5̲,̲4̲1̲3̲

Net
sales  1̲7̲,̲8̲8̲2̲ ̲ ̲5̲7̲,̲8̲1̲7̲ ̲1̲2̲0̲,̲1̲9̲1̲ ̲1̲0̲5̲,̲4̲0̲1̲ ̲ ̲1̲9̲,̲1̲8̲8̲ ̲ ̲1̲3̲,̲0̲0̲0̲ ̲ ̲ ̲ ̲
       ̲3̲2̲8̲ ̲ ̲3̲3̲3̲,̲8̲0̲7̲

DPO-
external         -999 -18,054 -33,095 -10,917  -9,328    -120  
                                                               
                                                               
                                                               
                                                               
                                                               0       -72,513

DPO-
internal       -1,000  -5,461  -6,896 -12,984  -3,786* -3,197* -1,300* -34,624

DPO-inter
division       -6,187  -6,685 -20,866 -38,279 -23,508    
                                                         0     
                                                               
                                                               
                                                               
                                                               
                                                               0       -95,525

DPO-
salary -̲3̲,̲1̲9̲0̲ ̲ ̲-̲6̲,̲6̲7̲6̲ ̲-̲1̲0̲,̲4̲3̲9̲ ̲-̲1̲1̲,̲5̲6̲5̲ ̲ ̲-̲8̲,̲5̲7̲2̲ ̲ ̲-̲3̲,̲1̲1̲4̲ ̲ ̲ ̲ ̲-̲3̲3̲6̲
       ̲ ̲-̲4̲3̲,̲8̲9̲2̲

DPO-
total   -1̲0̲,̲3̲7̲6̲ ̲-̲3̲6̲,̲8̲7̲6̲ ̲-̲7̲1̲,̲2̲9̲6̲ ̲-̲7̲3̲,̲7̲4̲5̲ ̲-̲4̲5̲,̲1̲9̲4̲ ̲ ̲-̲6̲,̲4̲3̲1̲ ̲ ̲-̲1̲,̲6̲3̲6̲
 ̲-̲2̲4̲6̲,̲5̲5̲4̲

Marginal
Contri-
bution  ̲6̲,̲5̲0̲6̲ ̲ ̲2̲0̲,̲9̲4̲1̲ ̲ ̲4̲8̲,̲8̲9̲5̲ ̲ ̲3̲1̲,̲6̲5̲6̲ ̲-̲2̲6̲,̲0̲0̲6̲ ̲ ̲ ̲6̲,̲5̲6̲9̲ ̲ ̲-̲1̲,̲3̲0̲8̲
       ̲ ̲ ̲8̲7̲,̲2̲5̲

G & A    -377    -917    -915    -731    -600    -300    
       -50   -4,805



       * estimated from IGV pr. 30.9.83



                       FIGURE 4.1