|
DataMuseum.dkPresents historical artifacts from the history of: CP/M |
This is an automatic "excavation" of a thematic subset of
See our Wiki for more about CP/M Excavated with: AutoArchaeologist - Free & Open Source Software. |
top - metrics - download
Length: 896 (0x380)
Types: TextFile
Names: »MANAGER.MOD«
└─⟦6ae1c04a5⟧ Bits:30004364 SW1656 IFPS/Personal Version 2.10 release 1.1
└─⟦this⟧ »MANAGER.MOD«
ØØ OLYMPIC SPORTING GOODS, INC.
ØØ QUARTERLY INCOME STATEMENT
ØØ
COLUMNS 1 THRU 4
ØØ
REVENUES = 800000,PREVIOUS * 1.07
COST OF GOODS SOLD = COGS RATIO * REVENUES
GROSS PROFIT = REVENUES - COST OF GOODS SOLD
ØØ
SALARIES AND WAGES = 124000,175000,200000,190000
ADVERTISING EXPENSE = 5% * REVENUES
INTEREST EXPENSE = AVG DEBT * INTEREST RATE
OTHER EXPENSES = 70000 FOR 2, 85000
TOTAL EXPENSES = SALARIES AND WAGES + ADVERTISING EXPENSE + '
INTEREST EXPENSE + OTHER EXPENSES
ØØ
PROFIT BEFORE TAX = GROSS PROFIT - TOTAL EXPENSES
TAXES = TAX RATE * PROFIT BEFORE TAX
ØØ
NET INCOME = PROFIT BEFORE TAX - TAXES
RETURN ON SALES = PROFIT BEFORE TAX / REVENUES
ØØ
ØØ ASSUMPTIONS
ØØ
COGS RATIO = .60
AVG DEBT = 40000
INTEREST RATE = 3.25%
TAX RATE = 30%
«eof»