|
DataMuseum.dkPresents historical artifacts from the history of: CP/M |
This is an automatic "excavation" of a thematic subset of
See our Wiki for more about CP/M Excavated with: AutoArchaeologist - Free & Open Source Software. |
top - metrics - download
Length: 1280 (0x500)
Names: »BUDGET.CAL«
└─⟦17cbace2d⟧ Bits:30005348 SuperCalc2-80 v. 2.x
└─⟦this⟧ »BUDGET.CAL«
0x000…020 (0,) 00 00 00 00 00 0e 21 00 22 20 20 4f 74 68 65 72 00 00 82 0e 2a 81 01 0e 50 00 30 00 20 4f 74 68 ┆ ! " Other * P 0 Oth┆
0x020…040 02 0e a2 00 44 14 00 00 00 00 00 00 00 00 43 31 34 2b 42 31 38 00 2e 30 31 2a 03 0e a6 00 00 00 ┆ D C14+B18 .01* ┆
0x040…060 00 00 00 00 00 00 00 00 43 31 35 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 ┆ C15*B3*(.01*(100-B19))-(┆
0x060…080 42 39 2b 28 42 31 36 2a 43 31 35 29 29 00 00 00 00 00 00 00 00 0f 02 00 22 54 4f 54 41 4c 20 56 ┆B9+(B16*C15)) "TOTAL V┆
0x080…0a0 61 72 69 61 62 6c 65 20 43 6f 73 74 00 28 01 0f a3 00 00 00 00 00 00 00 00 00 00 00 53 55 4d 28 ┆ariable Cost ( SUM(┆
0x0a0…0c0 42 31 32 3a 42 31 35 29 00 31 30 30 2d 42 31 39 02 0f a2 00 44 15 00 00 00 00 00 00 00 00 43 31 ┆B12:B15) 100-B19 D C1┆
0x0c0…0e0 35 2b 42 31 38 00 42 31 35 29 03 0f a6 00 00 00 00 00 00 00 00 00 00 00 43 31 36 2a 42 33 2a 28 ┆5+B18 B15) C16*B3*(┆
0x0e0…100 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 36 29 29 00 00 00 ┆.01*(100-B19))-(B9+(B16*C16)) ┆
0x100…120 (1,) 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 ┆ ┆
[…0x6…]
0x1e0…200 00 00 00 00 00 00 01 01 00 00 00 00 00 01 01 15 50 00 00 04 13 37 00 01 00 00 00 00 00 00 00 00 ┆ P 7 ┆
0x200…220 (2,) 00 00 43 31 38 2b 42 31 38 00 2e 30 31 2a 03 12 a6 00 00 00 00 00 00 00 00 00 00 00 43 31 39 2a ┆ C18+B18 .01* C19*┆
0x220…240 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 31 39 29 ┆B3*(.01*(100-B19))-(B9+(B16*C19)┆
0x240…260 29 00 00 00 00 00 00 00 02 13 a2 00 44 19 00 00 00 00 00 00 00 00 43 31 39 2b 42 31 38 00 2e 30 ┆) D C19+B18 .0┆
0x260…280 31 2a 03 13 a6 00 00 00 00 00 00 00 00 00 00 00 43 32 30 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 ┆1* C20*B3*(.01*(100┆
0x280…2a0 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 30 29 29 00 00 00 00 00 00 00 02 14 a2 00 ┆-B19))-(B9+(B16*C20)) ┆
0x2a0…2c0 44 20 00 00 00 00 00 00 00 00 43 32 30 2b 42 31 38 00 2e 30 31 2a 03 14 a6 00 00 00 00 00 00 00 ┆D C20+B18 .01* ┆
0x2c0…2e0 00 00 00 00 43 32 31 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 ┆ C21*B3*(.01*(100-B19))-(B9+(┆
0x2e0…300 42 31 36 2a 43 32 31 29 29 00 00 00 00 00 00 00 02 15 a2 00 44 21 00 00 00 00 00 00 00 00 43 32 ┆B16*C21)) D! C2┆
0x300…320 (3,) 00 00 02 00 22 53 41 4d 50 4c 45 20 42 55 44 47 45 54 00 2a 28 2e 30 31 2a 28 00 02 01 08 22 44 ┆ "SAMPLE BUDGET *(.01*( "D┆
0x320…340 45 53 43 52 49 50 54 49 4f 4e 00 54 01 02 01 00 22 41 4d 4f 55 4e 54 00 54 49 4f 4e 00 54 02 02 ┆ESCRIPTION T "AMOUNT TION T ┆
0x340…360 01 00 22 42 41 4c 41 4e 43 45 00 49 4f 4e 00 54 00 03 00 00 27 3d 00 4c 41 4e 00 04 02 00 22 53 ┆ "BALANCE ION T '= LAN "S┆
0x360…380 54 41 52 54 49 4e 47 20 42 41 4c 41 4e 43 45 00 30 31 2a 28 02 04 50 00 32 35 30 00 52 54 00 05 ┆TARTING BALANCE 01*( P 250 RT ┆
0x380…3a0 01 00 22 50 41 59 44 41 59 00 47 20 42 41 4c 41 01 05 50 00 35 35 30 00 44 41 02 05 82 00 43 80 ┆ "PAYDAY G BALA P 550 DA C ┆
0x3a0…3c0 00 00 00 00 00 00 00 00 43 35 2b 42 36 00 20 20 20 20 20 20 00 06 00 00 22 52 45 4e 54 00 01 06 ┆ C5+B6 "RENT ┆
0x3c0…3e0 50 00 2d 33 35 30 00 00 02 06 82 00 43 45 00 00 00 00 00 00 00 00 43 36 2b 42 37 00 20 20 20 20 ┆P -350 CE C6+B7 ┆
0x3e0…400 20 20 00 07 01 00 22 55 54 49 4c 49 54 49 45 53 00 06 2b 81 01 07 50 00 2d 37 35 00 4c 49 02 07 ┆ "UTILITIES + P -75 LI ┆
0x400…420 (4,) 38 00 2e 30 31 2a 03 18 a6 00 00 00 00 00 00 00 00 00 00 00 43 32 35 2a 42 33 2a 28 2e 30 31 2a ┆8 .01* C25*B3*(.01*┆
0x420…440 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 35 29 29 00 00 00 00 00 00 00 ┆(100-B19))-(B9+(B16*C25)) ┆
0x440…460 02 19 a2 00 44 25 00 00 00 00 00 00 00 00 43 32 35 2b 42 31 38 00 2e 30 31 2a 03 19 a6 00 00 00 ┆ D% C25+B18 .01* ┆
0x460…480 00 00 00 00 00 00 00 00 43 32 36 2a 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 ┆ C26*B3*(.01*(100-B19))-(┆
0x480…4a0 42 39 2b 28 42 31 36 2a 43 32 36 29 29 00 00 00 00 00 00 00 02 1a a2 00 44 26 00 00 00 00 00 00 ┆B9+(B16*C26)) D& ┆
0x4a0…4c0 00 00 43 32 36 2b 42 31 38 00 2e 30 31 2a 03 1a a6 00 00 00 00 00 00 00 00 00 00 00 43 32 37 2a ┆ C26+B18 .01* C27*┆
0x4c0…4e0 42 33 2a 28 2e 30 31 2a 28 31 30 30 2d 42 31 39 29 29 2d 28 42 39 2b 28 42 31 36 2a 43 32 37 29 ┆B3*(.01*(100-B19))-(B9+(B16*C27)┆
0x4e0…500 29 00 00 00 00 00 00 00 02 1b a2 00 44 27 00 00 00 00 00 00 00 00 43 32 37 2b 42 31 38 00 2e 30 ┆) D' C27+B18 .0┆